Phillips NV produces DVD players and exports them to the United States. Last year the exchange rate was​ $1.25/euro and Phillips

Response:

$54,600

Details:

Cash Budget for Q3

                                                July              Aug                  Sep

Income:

Cash Inflows                    $25,000      $22,000          $20,000

Aggregate Income                $25,000      $22,000          $20,000

Outflows:

Inventory Acquisitions       $5,800       $7,000               $6,200

Operating Costs               $3,500       $4,600               $5,300

Total Outflows                  $9,300       $11,600              $11,500

Net Income                       $15,700      $10,400              $8,500

Carryover Balance               $20,000      $35,700            $46,100

Ending Balance                    $35,700      $46,100            $54,600

Thus,

The expected cash balance at the conclusion of September amounts to $54,600

To record the transaction, initiate with a loan entry of $3 million: Debit Bank $3,000,000 and Credit Loan $3,000,000. Next, the finance charge at a rate of 3% totals $90,000: Debit Finance Charge $90,000 and Credit Bank $90,000. Finally, the interest at 7% accumulates to $70,000, leading to the entry: Debit Interest Expense $70,000 and Credit Interest Payable $70,000.