Answer:
Shareholders' equity current year last year
Common stock: $235,563.56 $234,053.56
Capital over par value: $192,389,000.00 $170,431,000.00
Retained earnings: -$33,352,000.00 -$80,797,000.00
Total shareholders' equity $159,272,563.56 $89,868,053.56
last year's common stocks = 23,405,356 x $0.01 = $234,053.56
current year's common stocks = 23,563,356 x $0.01 = $235,563.56
last year's capital over par value = $170,431,000
current year's capital over par value = $192,389,000
last year's retained earnings = -$80,797,000.00
current year's retained earnings = -$80,797,000 + $54,583,000 - $7,138,000 = ($33,352,000.00)